What Is VMware (VMW) Worth If The Broadcom (AVGO) Deal Fails?

Parradee Kietsirikul

It has been virtually one 12 months since Broadcom (NASDAQ:AVGO) introduced its supposed Blockbuster acquisition of VMware (NYSE:VMW) for $69 billion enterprise worth ($61 billion for the fairness and assuming $8 billion of VMware web debt). The inventory proper nowblock from the UKMSFTATVI

VMware last 10 years

VMware final 10 years (Koyfin)

VMware past growth

VMware previous progress (Koyfin)

VMW inverse DCF model

VMW inverse DCF mannequin (Authors Mannequin)

AVGO Inverse DCF Model

AVGO Inverse DCF Mannequin (Authors Mannequin)

Back To Top